Question 56:
X, Y
and Z are equal partners with capitals of `15,000; `17,500
and `20,000 respectively. They agree to admit W into equal partnership
upon payment in cash `15,000 for 1/4th share of the goodwill and `18,000 as his
capital, both sums to remain in the business. The liabilities of the old firm
were `30,000 and the assets, apart from cash, consist of Motors `12,000,
Furniture `4,000, Stock `26,500 and Debtors `37,800. The Motors and Furniture were revalued at `9,500
and `3,800 respectively.
Pass Journal entries to give effect to the above arrangement and also show Balance Sheet of the new firm.
Answer:
Journal |
|||||
Date |
Particulars |
L.F. |
Debit ` |
Credit ` |
|
|
|
|
|
|
|
|
Cash A/c |
Dr. |
|
3,3000 |
|
|
To W’s capital A/c To Premium for Goodwill A/c |
|
|
|
1,8000 1,5000 |
|
(Being C’s brought his share of goodwill and capital in cash) |
|
|
|
|
|
|
|
|
|
|
|
Premium for Goodwill A/c |
Dr. |
|
1,5000 |
|
|
To X’s Capital A/c To Y’s Capital A/c To Z’s Capital A/c |
|
|
|
5000 5000 5000 |
|
(Being A’s share of Goodwill transferred in their sacrificing Ratio) |
|
|
|
|
Revaluation A/c Dr. To Motor A/c To Furniture A/c (Being decrease in value assets transferred to Revaluation a/c) |
2700 |
2500 200 |
|||
X’s Capital A/c Dr. Y’s Capital A/c Dr. Z’s Capital A/c Dr. To Revaluation A/c (Being loss of Revaluation of transferred to old partners capital a/c) |
900 900 900 |
2700 |
|||
|
|
|
|
|
Working notes;
WN-1
Memorandum balance sheet is prepared to find out Cash
balance.
Liabilities |
` |
Assets |
` |
|
Liabilities
|
30,000 |
Cash balance (Balancing figure) |
2200 |
|
X's
Capital |
15,000 |
|
Motor |
1,2000 |
Y's
Capital Z’s
Capital |
17,500 20,000 |
5,250 |
furniture
Stock |
4000 2,6500 |
|
|
|
Debtors |
3,7800 |
|
8,250 |
8,2500 |
||
|
|
|
|
|
WN-2
Old ratio of X:Y:Z=1;1;1
W is admitted for ¼ share
Let total profit =1
Remaining profit after W’s admission= 1-1/4=3/4
X=3/4×1/3=3/12
Y=3/4×1/3=3/12
Z=3/4×1/3=3/12
W=1/4×3/3=3/12
Therefore share of X, Y , Z and W=3:3:3:3=1:1:1:1
Sacrificing ratio= old –new
X=1/3-1/4=1/12
Y=1/3-1/4=1/12
Z=1/3-1/4=1/12
Sacrificing ratio of X, Y , Z = 1:1:1
WN-4
Particulars |
` |
Particulars |
` |
To Motors A/c To Furniture A/c |
2500 200 |
By Loss Capital a/c X=2700×1/3=900 Y=2700×1/3=900 (In old Ratio) |
2700 |
|
2700 |
|
2700 |
WN-5
Partners’ Capital a/c |
|||||||||
Particulars |
X ` |
Y ` |
Z ` |
W ` |
Particulars |
X ` |
Y ` |
Z ` |
W ` |
To ravaluation a/c To balance c/d |
900 19,100 |
900 21,600 |
900 24,100 |
1,8000 |
By balance b/d By Cash a/c By Premium a/c |
15,000 5000 |
17,500 5000 |
20,000 5000 |
18,000 |
|
20,000 |
22,500 |
25,000 |
18,000 |
|
20,000 |
22,500 |
25,000 |
18,000 |
Question 57:
Following was the Balance Sheet of A and B who were sharing profits in the ratio of 2 : 1 as at 31st March, 2022:
|
||||
Liabilities |
` |
Assets |
` |
|
Capital
A/cs: |
|
Building |
25,000 |
|
A |
15,000 |
|
Plant
and Machinery |
17,500 |
B |
10,000 |
25,000 |
Stock |
10,000 |
Sundry
Creditors |
|
32,950 |
Sundry
Debtors |
4,850 |
|
|
|
Cash
in Hand |
600 |
|
|
|
|
|
|
|
|
|
|
|
|
57,950 |
|
57,950 |
|
|
|
|
|
They admit C into partnership on the following terms:
(a) C was to bring ` 7,500 as his
capital and `3,000 as goodwill for 1/4th
share in the firm.
(b) Values of the Stock and Plant and Machinery were to be reduced by 5%.
(c) A Provision for Doubtful Debts was to be created in respect of Sundry
Debtor `375.
(d) Building was to be appreciated by 10%.
Pass necessary Journal entries to give effect to the arrangements. Prepare
Profit and Loss Adjustment Account (or Revaluation Account), Partners' Capital
Accounts and Balance Sheet of the new firm.
Answer:
Journal |
|||||
Date |
Particulars |
L.F. |
Debit ` |
Credit ` |
|
|
|
|
|
|
|
|
Profit and Loss Adjustment A/c |
Dr. |
|
1,750 |
|
|
To Stock A/c |
|
|
500 |
|
|
To Plant and Machinery A/c |
|
|
875 |
|
|
To Reserve for Doubtful Debts A/c |
|
|
375 |
|
|
(Decrease in stock and Plant and creation of Reserve for Doubtful Debt transferred to Profit and Loss Adjustment Account) |
|
|
|
|
|
|
|
|
|
|
|
Building A/c |
Dr. |
|
2,500 |
|
|
To Profit and Loss Adjustment A/c |
|
|
2,500 |
|
|
(Increase in value of Building of transferred to Profit and loss Adjustment Accounts) |
|
|
|
|
|
|
|
|
|
|
|
Profit and Loss Adjustment A/c |
|
750 |
|
|
|
To A’s Capital A/c |
|
|
500 |
|
|
To B’s Capital A/c |
|
|
250 |
|
|
(Profit on
revaluation of asset and liabilities |
|
|
|
|
|
|
|
|
|
|
|
Cash A/c |
Dr. |
|
10,500 |
|
|
To C’s Capital A/c |
|
|
7,500 |
|
|
To Premium for Goodwill A/c |
|
|
3,000 |
|
|
(C brought capital and share of goodwill) |
|
|
|
|
|
|
|
|
|
|
|
Premium for Goodwill A/c |
Dr. |
|
3,000 |
|
|
To A’s Capital A/c |
|
|
2,000 |
|
|
To B’s Capital A/c |
|
|
1,000 |
|
|
(Premium for
Goodwill distributed between |
|
|
|
|
|
|
|
|
|
Profit and Loss
Adjustment Account |
|||
Dr. |
|
Cr. |
|
Particulars |
` |
Particulars |
` |
Stock |
500 |
|
|
Plant and Machinery |
875 |
Building |
2,500 |
Reserve for Doubtful Debts |
375 |
|
|
Profit transferred to |
|
|
|
A Capital |
500 |
|
|
B Capital |
250 |
|
|
|
2,500 |
|
2,500 |
|
|
|
|
Partners’ Capital Accounts |
|||||||
Dr. |
|
Cr. |
|||||
Particulars |
A |
B |
C |
Particulars |
A |
B |
C |
|
|
|
|
Balance b/d |
15,000 |
10,000 |
|
|
|
|
|
Cash |
|
|
7,500 |
|
|
|
|
Premium for Goodwill |
2,000 |
1,000 |
|
Balance c/d |
17,500 |
11,250 |
7,500 |
Profit and Loss Adjustment (Profit) |
500 |
250 |
|
|
17,500 |
11,250 |
7,500 |
|
17,500 |
11,250 |
7,500 |
|
|
|
|
|
|
|
|
Balance Sheet as on March 31, 2022 after admission of C |
|||||
Liabilities |
` |
Assets |
` |
||
|
|
|
|
||
Capital Accounts: |
|
Building (25,000 + 2,500) |
27,500 |
||
A |
17,500 |
|
Plant and Machinery (17,500 – 875) |
16,625 |
|
B |
11,250 |
|
Stock (10,000 – 500) |
9,500 |
|
C |
7,500 |
36,250 |
|
|
|
Sundry Creditors |
32,950 |
Sundry Debtors |
4,850 |
|
|
|
|
Less: Provision for D. Debts |
375 |
4,475 |
|
|
|
Cash in Hand (600 + 10,500) |
11,100 |
||
|
69,200 |
|
69,200 |
||
|
|
|
|
Working Notes:
WN1
|
A |
B |
Sacrificing
ratio |
2 : |
1 |
WN2
Distribution of Premium for Goodwill (in sacrificing ratio)
A will get =3,000×2/3=2,000
B will get =3,000×1/3=1,000
WN3
Distribution of Profit from Profit and loss Adjustment Account (in old
ratio)
A will get =750×2/3=500
B will get =750×1/3=250
Question 58:
A and B are carrying on business in partnership and sharing profits and losses in the ratio of 3 : 2. Their Balance Sheet as at 31st March, 2022 stood as:
|
||||
Liabilities |
` |
Assets |
` |
|
Creditors |
11,800 |
Cash |
1,500 |
|
A's
Capital |
51,450 |
|
Stock |
28,000 |
B's
Capital |
36,750 |
88,200 |
Debtors |
19,500 |
|
|
|
Furniture |
2,500 |
|
|
|
Machinery |
48,500 |
|
|
|
|
|
|
|
|
|
|
|
|
1,00,000 |
|
1,00,000 |
|
|
|
|
|
They admit C into partnership on 1st April, 2022 and give him 1/8th
share in future profits on the following terms:
(a) Goodwill of the firm be valued at twice the average of the last three
years' profits which amounted to ` 21,000; ` 24,000 and ` 25,560.
(b) C is to bring cash for the amount of his share of goodwill.
(c) C is to bring cash ` 15,000 as his capital.
Pass Journal entries recording these transactions, draw out the Balance Sheet
of the new firm and determine new profit-sharing ratio.
Answer:
Journal |
|||||
Date |
Particulars |
L.F. |
Debit ` |
Credit ` |
|
2022 Apr.1 |
|
|
|
|
|
|
To C’s Capital A/c |
|
|
15,000 |
|
|
To Premium for Goodwill A/c |
|
|
5,880 |
|
|
(C brought capital and share of goodwill) |
|
|
|
|
|
|
|
|
|
|
|
Premium for Goodwill A/c |
Dr. |
|
5,880 |
|
|
To A’s Capital A/c |
|
|
3,528 |
|
|
To B’s Capital A/c |
|
|
2,352 |
|
|
(Premium for
Goodwill distributed between |
|
|
|
|
|
|
|
|
|
Partners’ Capital Account |
|||||||
Dr. |
|
|
|
Cr. |
|||
Particulars |
A |
B |
C |
Particulars |
A |
B |
C |
|
|
|
|
Balance b/d |
51,450 |
36,750 |
|
|
|
|
|
Cash |
|
|
15,000 |
Balance c/d |
54,978 |
39,102 |
15,000 |
Premium for |
3,528 |
2,352 |
|
|
54,978 |
39,102 |
15,000 |
|
54,978 |
39,102 |
15,000 |
|
|
|
|
|
|
|
|
Balance Sheet after Admission of C |
||||
Liabilities |
` |
Assets |
` |
|
Capital: |
|
Cash (1,500 + 20,880) |
22,380 |
|
A |
54,978 |
|
Stock |
28,000 |
B |
39,102 |
|
Debtors |
19,500 |
C |
15,000 |
1,09,080 |
Furniture |
2,500 |
Creditors |
|
11,800 |
Machinery |
48,500 |
|
|
1,20,880 |
|
1,20,880 |
|
|
|
|
|
Calculation of New Profit Sharing Ratio
|
A |
|
B |
Old ratio= |
3 |
: |
2 |
C is admitted for 1/8 share of profit
Let combined share of all partners after admission of C be = 1
Combined share of A and B after C’s admission = 1 − C’s share
=1-1/8
=7/8
New
ratio= old ratio × combined share of X and Y
A’s |
=3/5×7/8 |
|
=21/40 |
B’s |
=2/5×7/8 |
|
=14/40 |
|
X |
|
Y |
|
Z |
New profit sharing ratio= |
21/40 |
: |
14/40 |
: |
1/8 |
= |
21/40 |
: |
14/40 |
: |
5/40 |
= |
21 |
: |
14 |
: |
5 |
Working Note-
WN1
Calculation of goodwill
Average profit =21,000+25,000+25,560/3=23,520
Goodwill= Average profit × no. of purchases years’
Goodwill= 23,520×2 =47,040
C‘s of goodwill=47,040×1/8 =5,880
WN2
Distribution
of premium of goodwill
A will get =5,880×3/5=3528
B will get =5,880×2/5=2352
Question 59:
Given below is the Balance Sheet of A and B, who are carrying on partnership business on 31st March, 2022. A and B share profits and losses in the ratio of 2 : 1.
BALANCE SHEET OF
A AND B |
||||
Liabilities |
` |
Assets |
` |
|
Bills Payable |
10,000 |
Cash in Hand |
10,000 |
|
Creditors |
58,000 |
Cash at Bank |
40,000 |
|
Outstanding Expenses |
2,000 |
Sundry
Debtors |
60,000 |
|
Capital A/cs: |
|
Stock |
40,000 |
|
A |
1,80,000 |
|
Plant |
1,00,000 |
B |
1,50,000 |
3,30,000 |
Building |
1,50,000 |
|
4,00,000 |
|
4,00,000 |
|
|
|
|
|
C is admitted as a partner on 1st April, 2022 on the following terms:
(a) C will bring ` 1,00,000 as his capital and ` 60,000 as his share of goodwill for 1/4th share in the
profits.
(b) Plant is to be appreciated to ` 1,20,000 and the value of building
is to be appreciated by 10%.
(c) Stock is found overvalued by ` 4,000.
(d) A provision for doubtful debts is to be created at 5% of sundry debtors.
(e) Creditors were unrecorded to the extent of ` 1,000.
Pass the necessary Journal entries, prepare the Revaluation Account and
Partners' Capital Accounts, and show the Balance Sheet after the admission of C.
Answer:
Journal |
|||||
Date |
Particulars |
L.F. |
` |
` |
|
2022 |
Bank A/c |
Dr. |
|
1,60,000 |
|
Mar 31 |
To C’s Capital A/c |
|
|
1,00,000 |
|
|
To Premium for Goodwill A/c |
|
|
60,000 |
|
|
(Capital and premium for goodwill brought by C for 1/4 share) |
|
|
|
|
|
|
|
|
|
|
|
Premium for Goodwill A/c |
Dr. |
|
60,000 |
|
|
To A’s Capital A/c |
|
|
|
40,000 |
|
To B’s Capital A/c |
|
|
|
20,000 |
|
(Premium for Goodwill brought transferred to old partners’ capital account in their sacrificing ratio) |
|
|
|
|
|
Plant A/c |
Dr. |
|
20,000 |
|
|
Building A/c |
Dr. |
|
15,000 |
|
|
To Revaluation A/c |
|
|
|
35,000 |
|
(Increase in value of assets) |
|
|
|
|
|
|
|
|
|
|
|
Revaluation A/c |
Dr. |
|
8,000 |
|
|
To Stock |
|
|
|
4,000 |
|
To Provision for
Doubtful Debts A/c |
|
|
3,000 |
|
|
To Creditors A/c (Unrecorded) |
|
|
|
1,000 |
|
(Assets and liabilities revalued) |
|
|
|
|
|
|
|
|
|
|
|
Revaluation A/c |
Dr. |
|
27,000 |
|
|
To A’s Capital A/c |
|
|
|
18,000 |
|
To B’s Capital A/c |
|
|
|
9,000 |
|
(Profit on revaluation transferred to old partners) |
|
|
|
Revaluation Account |
|||||
Dr. |
Cr. |
||||
Particulars |
` |
Particulars |
` |
||
Stock |
4,000 |
Plant |
20,000 |
||
Provision for Doubtful Debts |
3,000 |
Building |
15,000 |
||
Creditors (Unrecorded) |
1,000 |
|
|
||
Revaluation Profit |
|
|
|
||
A’s Capital |
18,000 |
|
|
|
|
B’s Capital |
9,000 |
27,000 |
|
|
|
|
35,000 |
|
35,000 |
||
|
|
|
|
||
Partners’ Capital Account |
||||||||
Dr. |
Cr. |
|||||||
Particulars |
A |
B |
C |
Particulars |
A |
B |
C |
|
Balance c/d |
2,38,000 |
1,79,000 |
1,00,000 |
Balance b/d |
1,80,000 |
1,50,000 |
|
|
|
|
|
|
Bank |
|
|
1,00,000 |
|
|
|
|
|
Premium for Goodwill |
40,000 |
20,000 |
|
|
|
|
|
|
Revaluation |
18,000 |
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
2,38,000 |
1,79,000 |
1,00,000 |
|
2,38,000 |
1,79,000 |
1,00,000 |
|
|
|
|
|
|
|
|
|
|
Balance Sheet as on March 31, 2022 |
|||||
Liabilities |
` |
Assets |
` |
||
Bills Payable |
10,000 |
Cash in Hand |
10,000 |
||
Creditors |
59,000 |
Cash at Bank |
2,00,000 |
||
Outstanding Expenses |
2,000 |
Sundry Debtors |
60,000 |
|
|
Capital: |
|
Less: Provision for Doubtful Debt |
3,000 |
57,000 |
|
A |
2,38,000 |
|
Stock |
36,000 |
|
B |
1,79,000 |
|
Plant |
1,20,000 |
|
C |
1,00,000 |
5,17,000 |
Building |
1,65,000 |
|
|
5,88,000 |
|
5,88,000 |
||
|
|
|
|
Note: Since no information is given about the share of
sacrifice, it is assumed that the old partners are sacrificing in their old
profit sharing ratio.
Question 60:
Balance Sheet of J and K who share profits in the ratio of 3 : 2 is as follows:
BALANCE SHEET as at 31st
March, 2022 |
||||
Liabilities |
` |
Assets |
` |
|
Reserve |
1,00,000 |
Cash |
2,00,000 |
|
J's
Capital |
1,50,000 |
|
Other
Assets |
1,50,000 |
K's
Capital |
1,00,000 |
2,50,000 |
|
|
|
3,50,000 |
|
3,50,000 |
|
|
|
|
|
M joins the firm from 1st April, 2022 for a half share in the future
profits. He is to pay ` 1,00,000
for goodwill and `3,00,000 for capital. Draft
the Journal entries and prepare Balance Sheet in each of the following cases:
(a) If M acquires his share of profit from the firm in the
profit-sharing ratios of the partners.
(b) If M acquires his share of profits from the firm in equal proportions
from the original partners.
(c) If M acquires his share of profit in the ratio of 3 : 1 from the original partners, ascertain the future
profit-sharing ratio of the partners in each case.
Answer:
(a) If M acquires
his share of profit from the firm in the original ratios of the partners.
Journal |
|||||
Date |
Particulars |
L.F. |
Debit ` |
Credit ` |
|
2022 Apr.1 |
|
|
|
|
|
|
To M’s Capital A/c |
|
|
3,00,000 |
|
|
To Premium for Goodwill A/c |
|
|
1,00,000 |
|
|
(M brought capital and his of goodwill in cash) |
|
|
|
|
|
|
|
|
|
|
Apr.1 |
Premium for Goodwill A/c |
Dr. |
|
1,00,000 |
|
|
To J’s Capital A/c |
|
|
60,000 |
|
|
To K’s Capital A/c |
|
|
40,000 |
|
|
(Premium for
Goodwill distributed between |
|
|
|
|
|
|
|
|
|
|
Apr.1 |
Reserve A/c |
Dr. |
|
1,00,000 |
|
|
To J’s Capital A/c |
|
|
60,000 |
|
|
To K’s Capital A/c |
|
|
40,000 |
|
|
(Reserve distribution between M and J in their old ratio) |
|
|
|
|
|
|
|
|
|
Partners’ Capital Accounts |
|||||||
Dr. |
|
|
|
|
|
|
Cr. |
Particulars |
J |
K |
M |
Particulars |
J |
K |
M |
|
|
|
|
Balance b/d |
1,50,000 |
1,00,000 |
|
|
|
|
|
Cash |
|
|
3,00,000 |
|
|
|
|
Premium for |
60,000 |
40,000 |
|
Balance c/d |
2,70,000 |
1,80,000 |
3,00,000 |
Reserve |
60,000 |
40,000 |
|
|
2,70,000 |
1,80,000 |
3,00,000 |
|
2,70,000 |
1,80,000 |
3,00,000 |
|
|
|
|
|
|
|
|
Balance Sheet as on April 01, 2022 after M’s admission |
|||
Liabilities |
` |
Assets |
` |
|
|
Cash (2,00,000 + 4,00,000) |
6,00,000 |
J’s Capital |
2,70,000 |
Other Assets |
1,50,000 |
K’s Capital |
1,80,000 |
|
|
M’s Capital |
3,00,000 |
|
|
|
7,50,000 |
|
7,50,000 |
|
|
|
|
Calculation of Future (New) Profit Sharing Ratio
|
M |
J |
OLD
RATION |
3 : |
2 : |
M is admitted for ½ share of profit
Let the combined share of all partners after admission of M be = 1
Combined share of J and K after M’s admission = 1 − M’s share
=1-1/2
=1/2
New
ratio= old ratio –Combined share of B and C
J=
3/5×1/2=3/10
k=2/5×1/2=2/10
|
J |
|
K |
|
M |
New profit sharing ratio= |
3/10 |
: |
2/10 |
: |
1/2 |
= |
3/10 |
: |
2/10 |
: |
5/10 |
= |
3 |
: |
2 |
: |
5 |
Working Notes-
WN1
Distribution of Premium for Goodwill (in sacrificing ratio)
J will get =1,00,000×3/5=60,000
K will get =1,00,000×2/5=40,000
WN2
Distribution of General Reserve (in old ratio)
J will get =1,00,000×3/5=60,000
K will get =1,00,000×2/5=40,000
(b) If M acquires his share of profit from the firm in equal
proportions from the original partners.
Journal |
|||||
Date |
Particulars |
L.F. |
Debit ` |
Credit ` |
|
2022 |
|
|
|
|
|
April 1 |
Reserve A/c |
Dr. |
|
1,00,000 |
|
|
To J’s Capital A/c |
|
|
60,000 |
|
|
To K’s Capital A/c |
|
|
40,000 |
|
|
(Reserve distributed between J and K in old ratio) |
|
|
|
|
|
|
|
|
|
|
April 1 |
Cash A/c |
Dr. |
|
4,00,000 |
|
|
To M’s Capital A/c |
|
|
3,00,000 |
|
|
To J’s Premium for Goodwill A/c |
|
|
1,00,000 |
|
|
(M brought capital and his share of goodwill) |
|
|
|
|
|
|
|
|
|
|
April 1 |
Premium for Goodwill A/c |
Dr. |
|
1,00,000 |
|
|
To J’s Capital A/c |
|
|
50,000 |
|
|
To K’s Capital A/c |
|
|
50,000 |
|
|
(Premium for Goodwill distributed between J and K in sacrificing Raito i.e 1:1) |
|
|
|
|
|
|
|
|
|
Partners’ Capital Accounts |
|||||||
Dr. |
|
Cr. |
|||||
Particulars |
J |
K |
M |
Particulars |
J |
K |
M |
|
|
|
|
Balance b/d |
1,50,000 |
1,00,000 |
|
|
|
|
|
Cash |
|
|
3,00,000 |
|
|
|
|
Premium for |
50,000 |
50,000 |
|
Balance c/d |
2,60,000 |
1,90,000 |
3,00,000 |
Reserve |
60,000 |
40,000 |
|
|
2,60,000 |
1,90,000 |
3,00,000 |
|
2,60,000 |
1,90,000 |
3,00,000 |
|
|
|
|
|
|
|
|
Balance Sheet as on April 01, 2022 after M’s admission |
|||
Liabilities |
` |
Assets |
` |
J’s Capital |
2,60,000 |
Cash (2,00,000 + 4,00,000) |
6,00,000 |
K’s Capital |
1,90,000 |
Others Assets |
1,50,000 |
M’s Capital |
3,00,000 |
|
|
|
7,50,000 |
|
7,50,000 |
|
|
|
|
Calculation of future (new) profit sharing ratio
|
J |
K |
Old
ratio |
3 : |
2 |
M is admitted for ½ share of profit
J and K each will sacrifice in favour of M=1/2×1/2=1/4
New
ratio= old ratio – Sacrificing Ratio
|
J’s |
=3/5-1/4 |
|
|||||
|
|
=7/20 |
|
|||||
|
k’s |
=2/5-1/4 |
|
|||||
|
|
=3/20 |
|
|||||
|
J |
|
K |
|
M |
|||
New profit sharing ratio= |
7/20 |
: |
3/20 |
: |
1/2 |
|||
= |
7/20 |
: |
3/20 |
: |
10/20 |
|||
= |
7 |
: |
3 |
: |
10 |
|||
|
J |
|
K |
|
Sacrificing ratio= |
1/4 |
: |
1/4 |
=1:1 |
Working Notes:
WN1
Distribution of Premium for Goodwill (in Sacrificing ratio)
J and K each will get =1,00,000×1/2=50,000
WN2
Distribution of General Reserve (in old ratio)
J will get =1,00,000×3/5=60,000
K will get =1,00,000×2/5=40,000
(c) If M acquires his share of profit in the ratio of 3:1 from
the orsiginal partner
Journal |
|||||
Date |
Particulars |
L.F. |
Debit ` |
Credit ` |
|
2022 Apr.1 |
|
|
|
|
|
|
To J’s Capital A/c |
|
|
60,000 |
|
|
(Reserve distributed between J and K at the time of M’s admission) |
|
|
|
|
|
|
|
|
|
|
April 1 |
Cash A/c |
Dr. |
|
4,00,000 |
|
|
To M’s Capital A/c |
|
|
3,00,000 |
|
|
To Premium for Goodwill A/c |
|
|
1,00,000 |
|
|
(M brought Capital his share of Goodwill) |
|
|
|
|
|
|
|
|
|
|
April 1 |
Premium for Goodwill A/c |
Dr. |
|
1,00,000 |
|
|
To J’s Capital A/c |
|
|
75,000 |
|
|
To K’s Capital A/c |
|
|
25,000 |
|
|
(Premium for
Goodwill distributed between |
|
|
|
|
|
|
|
|
|
Partners’ Capital Accounts |
|||||||
Dr. |
|
Cr. |
|||||
Particulars |
J |
K |
M |
Particulars |
J |
K |
M |
|
|
|
|
Balance b/d |
1,50,000 |
1,00,000 |
|
|
|
|
|
Cash |
|
|
3,00,000 |
|
|
|
|
Premium for |
75,000 |
25,000 |
|
|
|
|
|
Reserve |
60,000 |
40,000 |
|
Balance c/d |
2,85,000 |
1,65,000 |
3,00,000 |
|
|
|
|
|
2,85,000 |
1,65,000 |
3,00,000 |
|
2,85,000 |
1,65,000 |
3,00,000 |
|
|
|
|
|
|
|
|
Balance Sheet as on April 01, 2022 after M’s admission |
|||
Liabilities |
` |
Assets |
` |
J’s Capital |
2,85,000 |
Cash (2,00,000 + 4,00,000) |
6,00,000 |
K’s Capital |
1,65,000 |
Other Assets |
1,50,000 |
M’s Capital |
3,00,000 |
|
|
|
7,50,000 |
|
7,50,000 |
|
|
|
|
Calculation of Future (New) Profit Sharing Ratio
|
J |
K |
Old
ratio |
3 : |
2 |
M
is admitted for ½ share of profit
J’s sacrificing rato |
=1/2×3/4 |
|
=2/8 |
K’s sacrificing rato |
=1/2×1/4 |
|
=1/8 |
New
Ratio = Old Ratio − Sacrificing Ratio
J’s |
=3/5-3/8 |
|
|||||
|
=9/40 |
|
|||||
K’s |
=2/5-1//8 |
|
|||||
|
=11/40 |
|
|||||
|
J |
|
K |
|
M |
||
New profit sharing ratio= |
9/40 |
: |
11/40 |
: |
1/2 |
||
= |
9/40 |
: |
11/40 |
: |
20/40 |
||
= |
9 |
: |
11 |
: |
20 |
||
Working Notes:
WN1
Distribution of Premium for Goodwill (in sacrificing ratio)
J will get =1,00,000×3/4=75,000
K will get =1,00,000×1/4=25,000
WN2
Distribution of Reserve (in old ratio)
J will get =1,00,000×3/5=60,000
K will get =1,00,000×2/5=40,000
Ts Grewal Solution 2022-2023
Click below for more Questions
Class 12 / Volume – I
Chapter 1 – Admission of a Partner
Question No. 1 To 5
Question No. 5 To 10
Question No. 11 To 15
Question No. 16 To 20
Question No. 21 To 25
Question No. 26 To 30
Question No. 31 To 35
Question No. 36 To 40
Question No. 41 To 45
Question No. 46 To 50
Question No. 51 To 55
Question No. 56 To 60
Question No. 61 To 65
Question No. 66 To 70
Question No. 71 To 75
Question No. 76 To 80
Question No. 81 To 83
Question No. 84 To 86
Click on below links for
12th TS Grewal’s Accountancy Solutions