11th | Adjustments in Preparation of Financial Statement | Question No. 13 To 14 | Ts Grewal Solution 2024-2025

Question 13: Following is the Trial Balance of Indramani as on 31st March, 2024:

Debit Balances

`

Credit Balances

`

Building

27,000

Capital

60,000

Machinery

16,500

Returns Outward

1,100

Furniture

6,300

Sales

2,46,700

Goodwill

27,142

Provision for Doubtful Debts

6,200

Wages

31,790

Creditors

30,160

Salaries

15,040

Bank Loan

10,000

Freight Inwards

2,470

 

 

Freight Outwards

2,000

 

 

Manufacturing Expenses

11,000

 

 

Insurance

3,000

 

 

General Expenses

6,630

 

 

Debtors

67,360

 

 

Opening Stock

29,170

 

 

Purchases

95,015

 

 

Returns Inward

3,128

 

 

Commission

989

 

 

Bad Debts

1,300

 

 

Bank Charges

460

 

 

Bank Balance

7,145

 

 

Cash

721

 

 

 

3,54,160

 

3,54,160

Prepare Trading and Profit & Loss Account for the year ending 3lst March, 2024 and Balance Sheet as on that date after making the following adjustments:

(i) Value of Closing Stock ` 6,100.

(ii) Depreciate machinery @ 10% p.a.

(iii) Create Provision for Doubtful Debts at 5% on debtors.

(iv) Commission payable to manager at 10% on net profit.

(v) On 25th March, 2024, goods costing ` 1,500 and furniture costing ` 3,000 were destroyed by fire, insurance company has accepted claims of ` 1,000 for goods and ` 2.000 for furniture.

Answer:

Trading Account

for the year ended March 31, 2024

Dr.

 

 

Cr.

Particulars

 (`)

Particulars

 (`)

Opening Stock

29,170

Purchases

95,015

Sales

2,46,700

Returns Outward

(1,100)

Returns Inward

(3,128)

2,43,572

Loss by fire

(1,500)

92,415

Freight Inwards

2,470

Closing Stock 

6,100

Wages

31,790

 

Manufacturing Expenses

11,000

 

Gross Profit

82,827

 

2,49,672

 

2,49,672

 

 

 

 

Profit & Loss Account

for the year ended March 31, 2024

Dr.

 

 

Cr.

Particulars

Amount

(`)

Particulars

Amount

(`)

Salaries

15,040

Gross Profit

82,827

Freight Outwards

2,000

Provision for Doubtful Debts

6,200

Insurance

3,000

General Expenses

6,630

Commission

989

Bad Debts

1,300

Provision for D.D.

3,368

Bank Charges

460

Depreciation on Machinery

1,650

Loss of stock by fire

500

Loss of stock by furniture

1,000

Manager commission

4,826

Net profit

48,264

89,027

 

89,027

 

 

Balance Sheet

as on March 31, 2024

Dr.

 

 

Cr.

Liabilities

Amount

(`)

Assets

Amount

(`)

Bank Loan

10,000

Furniture

6,300

Creditors

30,160

 Less: Loss by Fire

3,000

3,300

Capital

60,000

Building

27,000

Debtors

67,360

Add: Net Profit

48,264

1,08,264

 Less: Provision

3,368

63,992

Cash

721

Bank Balance

7,145

Manager commission

4,826

Machinery

16,500

 Less: Depreciation

1,650

14,850

Insurance company

On Goods

1,000

On Furniture

2,000

 

Closing Stock

6,100

 

Goodwill

27,142

 

1,53,250

1,53,250

 

 

 

 

 

 

Question 14:

 On 31st March, 2024 the following Trial Balance was prepared from the books of Manpreet:

Debit Balances

`

Credit Balances

`

Furniture

3,400

Capital

1,00,000

Building

21,700

Discount received

2,000

Drawings

4,200

Bank Loan

10,000

Cash at Bank

2,470

Purchases Return

970

Wages

31,250

Sales

1,91,940

Discount Allowed

2,640

Sundry Creditors

12,450

Bank Charges

90

Provision for Doubtful Debts

800

Salaries

5,610

 

 

Purchases

1,32,700

 

 

Opening Stock

40,200

 

 

Cash in Hand

2,650

 

 

Sales Return

1,250

 

 

Carriage Inwards

3,400

 

 

Machinery

14,600

 

 

Sundry Debtors

43,800

 

 

Bad Debts

1,000

 

 

Insurance

1,250

 

 

Rent

2,450

 

 

Advertisement

3,500

 

 

 

3,18,160

 

3,18,160

Prepare Trading and Profit & Loss Account for the year ended 31st March, 2024 and also the Balance Sheet as at that date after making the following adjustments:

(i) Closing Stock at cost was `35,000 whereas its net realisable value (market value) was 30,000.

(ii) A new machine was purchased for ` 3,000 on 1st April, 2023 but it was not paid for and entry was not recorded in the books.

(iii) Wages include `500 paid for the installation of machinery.

(iv) Provision for Doubtful Debts was raised to ` 1,400 and further bad debts of ` 300 were written off.

(v) Fire broke out on 20th March, 2024 and destroyed stock to the value of ` 8,000. The insurance company admitted claim for loss of stock of ` 5,000 and the amount was paid on 15th April, 2024.

(vi) Outstanding wages were ` 700 while outstanding salaries were ` 500.

(vii) Prepaid insurance was ` 250 and prepaid advertisement ` 500.

(viii) Machinery was depreciated by 10% and furniture by 15%.

 

Answer:

 

Trading Account

for the year ended March 31, 2024

Dr.

 

 

 

Cr.

Particulars

 

 (`)

Particulars

 (`)

Opening Stock

 

40,200

Purchases

1,32,700

Sales

1,91,940

Purchases Return

(970)

Sales Return

1,250

1,90,690

Loss by fire

(8,000)

1,23,730

Closing Stock 

30,000

Carriage Inwards

 

3,400

Wages

31250

 

Add: O/s wages

700

Less: Installation exp. On machine

(500)

31,450

Gross Profit

 

21,910

 

 

 

2,20,690

 

2,20,690

 

 

 

 

 

 

Profit & Loss Account

for the year ended March 31, 2024

Dr.

 

 

 

Cr.

Particulars

 

Amount

(`)

Particulars

Amount

(`)

Discount Allowed

 

2,640

Gross Profit

21,910

Bank Charges

 

90

Discount received

2,000

Salaries        

5,610

Add: o/s salary      

500

6,110

General Expenses

 

Insurance

1,250

Less: Prepaid

(250)

1,000

Less:

 

Bad Debts

1,000

Add: Bad Debts

300

1,300

Prov. for D.D.(New)

1,400

2,700

Prov. for D.D.(Old)

(800)

1,900

Rent

 

2,450

Advertisement

3,500

Less: Prepaid

(500)

3,000

Loss of stock by fire

3,000

(8,000-5,000)

Depreciation on furniture

 

510

Depreciation on Machinery

 

18,10

Net profit

 

1,400

 

 

23,910

 

23,910

 

 

 

Balance Sheet

as on March 31, 2024

Dr.

 

 

Cr.

Liabilities

Amount

(`)

Assets

Amount

(`)

Bank Loan

10,000

Furniture

3,400

Sundry Creditors

12,450

 Less: Depreciation

(510)

2,890

Capital

1,00,000

Building

21,700

Drawings

(4,200)

Sundry Debtors

43,800

Less: new Bad Debts

(300)

Add: Net Profit

1,400

97,200

 Less: Provision

(1,400)

42,100

Cash

Creditor of Machinery

3,000

Cash at Bank

2,470

Outstanding wages

700

Machinery

14,600

Outstanding salary

500

Add: new

3,000

Add: wages

500

18,100

 Less: Depreciation

(18,10)

16,290

Insurance company

5,000

Prepaid Insurance

250

prepaid advertisement

500

Closing Stock

30,000

Cash in Hand

2,650

 

1,23,850

1,23,850

 

 

 

 

 

Click below for more Questions

Ts Grewal Solution 2024-2025

Class 11th

error: Content is protected !!