Answer:
Total Actual Capital Employed = 2,50,000+2,50,000+30,000+20,000
=5,50,000
Capitalised Value of Average profit= Average Profit×100/Rate of Return
= 1,00,000×100/10
=10,00,000
Goodwill |
= |
Capitalised
Value – Capital Employed |
|
= |
10,00,000 - 5,50,000 |
Goodwill |
= |
4,50,000 |
Question 29:
Form the following particulars, calculate value of goodwill of a firm by
applying Capitalisation of Average Profit Method:
(i) Profits of last five consecutive years ending
31st March are: 2024 − `54,000;
2023 − `42,000;
2022 − `39,000;
2021 − `67,000
and 2018 − `59,000.
(ii) Capitalisation rate 20%.
(iii) Net assets of the firm `
2,00,000.
Answer:
Goodwill Average
profit |
=
Capitalised value – Actual capital
=Average profit = total profit of past given
years÷number of years
=54,000+42,000+39,000+67,000+59,000÷5 =52,200 |
Capitalised
value of goodwill |
= Average profit ×100÷Normal rate
of return =52,200 ×100÷20 =2,61,000 |
Goodwill |
=
Capitalised value – Actual capital
=2,61,000-2,00,000 =61,000 |
Question 30:
A business has earned average profit of `4,00,000
during the last few years and the normal rate of return in similar business is
10%. Find value of goodwill by:
(i) Capitalisation of Super
Profit Method, and
(ii) Super Profit Method if the goodwill is valued at 3 years' purchase of
super profits.
Assets of the business were `40,00,000
and its external liabilities `
7,20,000. (Delhi, 2013 C)
Answer:
Average Profit – `
4,00,000
Normal Rate of Return – 10%
(i)
Goodwill by Capitalisation of Super profit
goodwill
|
=super profit ×100/ normal rate of return |
Capital employed |
=
assets – external liabilities =40,00,000-7,20,000 |
Normal profit |
=
Capital employed×Normal rate of return/100 =32,80,000×10/100 |
Super
|
Profit = Actual Profit – Normal Profit = `
72,000 |
Goodwill |
=72,000×100/10 =
`
7,20,000 |
(ii) Super Profit Method if the
goodwill is valued at 3 years’ purchase of super profits
Goodwill |
= Super
Profit ×Purchases =72,000×3 =2,16,000 |
Therefore, Goodwill is valued at ` 2,16,000